Quarterly report pursuant to Section 13 or 15(d)

Goodwill and Intangible Assets

v3.23.3
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 7. Goodwill and Intangible Assets

The following tables summarizes the Company’s goodwill and intangible assets, all of which are related to the acquisitions of Teton Simulation Software in April 2022 and Digital Metal AB in August 2022 (in thousands):

 

(in thousands)

 

Goodwill

 

December 31, 2022

 

$

31,116

 

Foreign currency translation

 

 

(1,649

)

Goodwill impairment

 

 

(29,467

)

September 30, 2023

 

$

 

 

The Company assesses recoverability of goodwill on an annual basis or when events or changes in circumstances indicate that the carrying value of goodwill may not be recoverable, such as a decline in stock price and market capitalization, or a decline in actual or forecasted operating results. The Company experienced a triggering event as of September 30, 2023 prompting impairment assessments of goodwill and long-lived assets, including definite-lived intangibles.

The Company assessed the definite-lived intangible assets and other long-lived assets for impairment by first determining whether the carrying value of the assets were recoverable by comparing their undiscounted net cash flows to the carrying value of the assets. The assets were determined to be recoverable, therefore the assessment did not result in an impairment of definite-lived intangible assets or other long-lived assets.

The Company estimated the fair value of the reporting unit using the market approach. The Company determined that the estimated fair value of the reporting unit was less than its carrying value, which resulted in a full goodwill impairment. The Company recorded a goodwill impairment charge of $29.5 million in the condensed consolidated statements of operations for the three and nine months ended September 30, 2023. This impairment was driven by the decline in the Company’s actual and forecasted operating results, as well as a decline in market capitalization.

 

 

 

 

 

September 30, 2023

 

 

December 31, 2022

 

 

 

Estimated Useful Life

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Book Value

 

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Book Value

 

Acquired technology

 

7 - 20 years

 

$

16,800

 

 

$

(754

)

 

$

16,046

 

 

$

16,800

 

 

$

(97

)

 

$

16,703

 

Customer relationships

 

9 years

 

 

560

 

 

 

(67

)

 

 

493

 

 

 

560

 

 

 

(19

)

 

 

541

 

Trade names

 

1 year

 

 

90

 

 

 

(90

)

 

 

 

 

 

90

 

 

 

(27

)

 

 

63

 

Foreign currency translation

 

 

 

 

(378

)

 

 

21

 

 

 

(357

)

 

 

322

 

 

 

(3

)

 

 

319

 

Intangible Assets, net

 

 

 

$

17,072

 

 

$

(890

)

 

$

16,182

 

 

$

17,772

 

 

$

(146

)

 

$

17,626

 

 

The Company recognized the following amortization expense to cost of revenue and operating expense during the three and nine months ended September 30, 2023 and 2022:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cost of revenue

 

$

214

 

 

$

26

 

 

$

660

 

 

$

31

 

Operating expenses

 

 

35

 

 

 

11

 

 

 

120

 

 

 

11

 

Total

 

$

249

 

 

$

37

 

 

$

780

 

 

$

42

 

Revenue is the basis for the economic pattern used to determine the amortization schedule of developed technology and customer relationships. Trade name intangible amortization is based on the term in which we anticipate continued use of the asset. The estimated future amortization expense for amortizable assets to be recognized is as follows as of September 30, 2023 (in thousands):

 

2023 (remaining three months)

 

$

243

 

2024

 

 

1,448

 

2025

 

 

1,955

 

2026

 

 

2,142

 

2027

 

 

1,897

 

Thereafter

 

 

8,497

 

Total

 

$

16,182