Quarterly report pursuant to Section 13 or 15(d)

Stock Warrants (Tables)

v3.23.3
Stock Warrants (Tables)
9 Months Ended
Sep. 30, 2023
Subsidiary, Sale of Stock [Line Items]  
Summary of Fair Value Hierarchy of The Valuation

The following table presents information about the Company’s assets and liabilities that are measured at fair value as of September 30, 2023 and December 31, 2022 and indicates the fair value hierarchy of the valuation:

 

 

Fair Value Measurements

 

 

 

September 30, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds included in cash and cash equivalents

 

$

91,347

 

 

 

 

 

 

 

 

$

91,347

 

Total cash and cash equivalents

 

$

91,347

 

 

$

 

 

$

 

 

$

91,347

 

Commercial paper

 

 

 

 

 

6,956

 

 

 

 

 

 

6,956

 

Government bonds

 

 

 

 

 

15,863

 

 

 

 

 

 

15,863

 

Corporate bonds

 

 

 

 

 

3,002

 

 

 

 

 

 

3,002

 

Asset-backed securities

 

 

 

 

 

1,979

 

 

 

 

 

 

1,979

 

Total assets

 

$

91,347

 

 

$

27,800

 

 

$

 

 

$

119,147

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent earnout liability

 

$

 

 

$

 

 

$

4,924

 

 

$

4,924

 

Private placement warrant liability

 

 

 

 

 

 

 

 

441

 

 

 

441

 

Teton acquisition contingent earnout liability

 

 

 

 

 

 

 

 

602

 

 

 

602

 

Total liabilities

 

$

 

 

$

 

 

$

5,967

 

 

$

5,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds included in cash and cash equivalents

 

$

119,721

 

 

 

 

 

 

 

 

$

119,721

 

Short-term investments included in cash and cash equivalents

 

 

 

 

 

3,077

 

 

 

 

 

 

3,077

 

Total cash and cash equivalents

 

$

119,721

 

 

$

3,077

 

 

$

 

 

$

122,798

 

Government bonds

 

 

 

 

 

21,770

 

 

 

 

 

 

21,770

 

Commercial paper

 

 

 

 

 

12,569

 

 

 

 

 

 

12,569

 

Corporate bonds

 

 

 

 

 

3,927

 

 

 

 

 

 

3,927

 

Asset-backed securities

 

 

 

 

 

2,920

 

 

 

 

 

 

2,920

 

U.S. Treasury bills

 

 

2,450

 

 

 

 

 

 

 

 

 

2,450

 

Total assets

 

$

122,171

 

 

$

44,263

 

 

$

 

 

$

166,434

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent earnout liability

 

$

 

 

$

 

 

$

2,415

 

 

$

2,415

 

Private placement warrant liability

 

 

 

 

 

 

 

 

661

 

 

 

661

 

Teton acquisition contingent earnout liability

 

 

 

 

 

 

 

 

602

 

 

 

602

 

Total liabilities

 

$

 

 

$

 

 

$

3,678

 

 

$

3,678

 

Private Placement [Member]  
Subsidiary, Sale of Stock [Line Items]  
Summary of Fair Value Hierarchy of The Valuation The Private Placement Warrants were valued using the following assumptions under the Binomial Lattice Model:

 

 

 

December 31, 2022

 

 

September 30,
2022

 

Market price of public stock

 

$

1.16

 

 

$

1.98

 

Exercise price

 

$

11.50

 

 

$

11.50

 

Expected term (years)

 

3.54

 

 

3.79

 

Volatility

 

 

177.0

%

 

 

121.0

%

Risk-free interest rate

 

 

4.12

%

 

 

4.13

%

Dividend rate

 

 

%

 

 

%