Summary of Significant Accounting Policies (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
Summary of Cash Equivalents and Short-term Investments |
The Company’s cash equivalents and short-term investments are invested in the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
(in thousands) |
|
Amortized Cost |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Fair Value |
|
Money market funds |
|
$ |
91,347 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
91,347 |
|
Total cash equivalents |
|
|
91,347 |
|
|
|
— |
|
|
|
— |
|
|
|
91,347 |
|
Commercial paper |
|
|
6,956 |
|
|
|
— |
|
|
|
— |
|
|
|
6,956 |
|
Government bonds |
|
|
15,872 |
|
|
|
— |
|
|
|
(9 |
) |
|
|
15,863 |
|
Corporate bonds |
|
|
3,003 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
3,002 |
|
Asset-backed securities |
|
|
1,981 |
|
|
|
|
|
|
(2 |
) |
|
|
1,979 |
|
Total short-term investments |
|
$ |
27,812 |
|
|
$ |
— |
|
|
$ |
(12 |
) |
|
$ |
27,800 |
|
Total cash equivalents and short-term investments |
|
$ |
119,159 |
|
|
$ |
— |
|
|
$ |
(12 |
) |
|
$ |
119,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
(in thousands) |
|
Amortized Cost |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Fair Value |
|
Money market funds |
|
$ |
119,721 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
119,721 |
|
Commercial paper |
|
|
3,077 |
|
|
|
— |
|
|
|
— |
|
|
|
3,077 |
|
Total cash equivalents |
|
|
122,798 |
|
|
|
— |
|
|
|
— |
|
|
|
122,798 |
|
Government bonds |
|
|
21,719 |
|
|
|
51 |
|
|
|
— |
|
|
|
21,770 |
|
Commercial paper |
|
|
12,568 |
|
|
|
1 |
|
|
|
— |
|
|
|
12,569 |
|
Corporate bonds |
|
|
3,927 |
|
|
|
— |
|
|
|
— |
|
|
|
3,927 |
|
Asset-backed securities |
|
|
2,921 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
2,920 |
|
U.S. Treasury bills |
|
|
2,447 |
|
|
|
3 |
|
|
|
— |
|
|
|
2,450 |
|
Total short-term investments |
|
$ |
43,582 |
|
|
$ |
55 |
|
|
$ |
(1 |
) |
|
$ |
43,636 |
|
Total cash equivalents and short-term investments |
|
$ |
166,380 |
|
|
$ |
55 |
|
|
$ |
(1 |
) |
|
$ |
166,434 |
|
|
Summary of Allowance For Doubtful Accounts |
The following presents the changes in the balance of the Company’s allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(in thousands) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Balance at beginning of period |
|
$ |
183 |
|
|
$ |
1,158 |
|
|
$ |
1,559 |
|
|
$ |
1,021 |
|
Provision adjustment |
|
|
300 |
|
|
|
155 |
|
|
|
(566 |
) |
|
|
299 |
|
Write – offs |
|
|
— |
|
|
|
— |
|
|
|
(510 |
) |
|
|
(7 |
) |
Balance at end of period |
|
$ |
483 |
|
|
$ |
1,313 |
|
|
$ |
483 |
|
|
$ |
1,313 |
|
|
Summary of Fair Value Hierarchy of The Valuation |
The following table presents information about the Company’s assets and liabilities that are measured at fair value as of September 30, 2023 and December 31, 2022 and indicates the fair value hierarchy of the valuation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
September 30, 2023 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds included in cash and cash equivalents |
|
$ |
91,347 |
|
|
|
— |
|
|
|
— |
|
|
$ |
91,347 |
|
Total cash and cash equivalents |
|
$ |
91,347 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
91,347 |
|
Commercial paper |
|
|
— |
|
|
|
6,956 |
|
|
|
— |
|
|
|
6,956 |
|
Government bonds |
|
|
— |
|
|
|
15,863 |
|
|
|
— |
|
|
|
15,863 |
|
Corporate bonds |
|
|
— |
|
|
|
3,002 |
|
|
|
— |
|
|
|
3,002 |
|
Asset-backed securities |
|
|
— |
|
|
|
1,979 |
|
|
|
— |
|
|
|
1,979 |
|
Total assets |
|
$ |
91,347 |
|
|
$ |
27,800 |
|
|
$ |
— |
|
|
$ |
119,147 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Contingent earnout liability |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,924 |
|
|
$ |
4,924 |
|
Private placement warrant liability |
|
|
— |
|
|
|
— |
|
|
|
441 |
|
|
|
441 |
|
Teton acquisition contingent earnout liability |
|
|
— |
|
|
|
— |
|
|
|
602 |
|
|
|
602 |
|
Total liabilities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,967 |
|
|
$ |
5,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds included in cash and cash equivalents |
|
$ |
119,721 |
|
|
|
— |
|
|
|
— |
|
|
$ |
119,721 |
|
Short-term investments included in cash and cash equivalents |
|
|
— |
|
|
|
3,077 |
|
|
|
— |
|
|
|
3,077 |
|
Total cash and cash equivalents |
|
$ |
119,721 |
|
|
$ |
3,077 |
|
|
$ |
— |
|
|
$ |
122,798 |
|
Government bonds |
|
|
— |
|
|
|
21,770 |
|
|
|
— |
|
|
|
21,770 |
|
Commercial paper |
|
|
— |
|
|
|
12,569 |
|
|
|
— |
|
|
|
12,569 |
|
Corporate bonds |
|
|
— |
|
|
|
3,927 |
|
|
|
— |
|
|
|
3,927 |
|
Asset-backed securities |
|
|
— |
|
|
|
2,920 |
|
|
|
— |
|
|
|
2,920 |
|
U.S. Treasury bills |
|
|
2,450 |
|
|
|
— |
|
|
|
— |
|
|
|
2,450 |
|
Total assets |
|
$ |
122,171 |
|
|
$ |
44,263 |
|
|
$ |
— |
|
|
$ |
166,434 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Contingent earnout liability |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,415 |
|
|
$ |
2,415 |
|
Private placement warrant liability |
|
|
— |
|
|
|
— |
|
|
|
661 |
|
|
|
661 |
|
Teton acquisition contingent earnout liability |
|
|
— |
|
|
|
— |
|
|
|
602 |
|
|
|
602 |
|
Total liabilities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,678 |
|
|
$ |
3,678 |
|
|
Summary of Changes in Fair Value of the Derivative Warrant Liabilities |
The significant assumptions used in preparing the above models are disclosed in Note 12 Stock Warrants and Note 11 Earnout. The Teton Software Simulation ("Teton") contingent earnout is related to development and business milestone metrics estimated using a scenario-based approach discussed in Note 2, Contingent Earnout Liability. The Teton development milestone was met and settled in 2022. There were no transfers between levels during the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Contingent Earnout Liability |
|
|
Private Placement Warrant Liability |
|
|
Teton Acquisition Contingent Earnout Liability |
|
|
Total |
|
Fair Value as of December 31, 2021 |
|
$ |
59,722 |
|
|
$ |
2,646 |
|
|
$ |
— |
|
|
$ |
62,368 |
|
Change in fair value |
|
|
(50,982 |
) |
|
|
(1,701 |
) |
|
|
480 |
|
|
|
(52,203 |
) |
Additions |
|
|
— |
|
|
|
— |
|
|
|
1,602 |
|
|
|
1,602 |
|
Settlement of liability acquired as part of acquisitions |
|
|
— |
|
|
|
— |
|
|
|
(1,480 |
) |
|
|
(1,480 |
) |
Fair Value as of September 30, 2022 |
|
$ |
8,740 |
|
|
$ |
945 |
|
|
$ |
602 |
|
|
$ |
10,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of December 31, 2022 |
|
$ |
2,415 |
|
|
$ |
661 |
|
|
$ |
602 |
|
|
$ |
3,678 |
|
Change in fair value |
|
|
2,509 |
|
|
|
(220 |
) |
|
|
— |
|
|
|
2,289 |
|
Fair Value as of September 30, 2023 |
|
$ |
4,924 |
|
|
$ |
441 |
|
|
$ |
602 |
|
|
$ |
5,967 |
|
|
Summary of Balance of The Company's Warranty Reserve |
Warranty reserves are included within accrued expenses on the condensed consolidated balance sheets. The following table presents changes in the balance of the Company’s warranty reserve:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
(in thousands) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Balance at beginning of period |
|
$ |
556 |
|
|
$ |
790 |
|
|
$ |
620 |
|
|
$ |
658 |
|
Additions to warranty reserve |
|
|
444 |
|
|
|
245 |
|
|
|
975 |
|
|
|
672 |
|
Claims fulfilled |
|
|
(292 |
) |
|
|
(313 |
) |
|
|
(887 |
) |
|
|
(608 |
) |
Balance at end of period |
|
$ |
708 |
|
|
$ |
722 |
|
|
$ |
708 |
|
|
$ |
722 |
|
|