Quarterly report pursuant to Section 13 or 15(d)

Stock Warrants (Tables)

v3.23.1
Stock Warrants (Tables)
3 Months Ended
Mar. 31, 2023
Subsidiary, Sale of Stock [Line Items]  
Summary of Fair Value Hierarchy of The Valuation

The following table presents information about the Company’s assets and liabilities that are measured at fair value as of March 31, 2023 and December 31, 2022 and indicates the fair value hierarchy of the valuation:

 

 

Fair Value Measurements

 

 

 

March 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds included in cash and cash equivalents

 

$

82,704

 

 

 

 

 

 

 

 

$

82,704

 

Total cash and cash equivalents

 

$

82,704

 

 

$

 

 

$

 

 

$

82,704

 

Commercial paper

 

 

 

 

 

27,447

 

 

 

 

 

 

27,447

 

Government bonds

 

 

 

 

 

20,457

 

 

 

 

 

 

20,457

 

Corporate bonds

 

 

 

 

 

4,955

 

 

 

 

 

 

4,955

 

Asset-backed securities

 

 

 

 

 

2,952

 

 

 

 

 

 

2,952

 

U.S. Treasury bills

 

 

4,945

 

 

 

 

 

 

 

 

 

4,945

 

Total assets

 

$

87,649

 

 

$

55,811

 

 

$

 

 

$

143,460

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent earnout liability

 

$

 

 

$

 

 

$

1,607

 

 

$

1,607

 

Private placement warrant liability

 

 

 

 

 

 

 

 

472

 

 

 

472

 

Teton acquisition contingent earnout liability

 

 

 

 

 

 

 

 

602

 

 

 

602

 

Total liabilities

 

$

 

 

$

 

 

$

2,681

 

 

$

2,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds included in cash and cash equivalents

 

$

119,721

 

 

 

 

 

 

 

 

$

119,721

 

Short-term investments included in cash and cash equivalents

 

 

 

 

 

3,077

 

 

 

 

 

 

3,077

 

Total cash and cash equivalents

 

$

119,721

 

 

$

3,077

 

 

$

 

 

$

122,798

 

Government bonds

 

 

 

 

 

21,770

 

 

 

 

 

 

21,770

 

Commercial paper

 

 

 

 

 

12,569

 

 

 

 

 

 

12,569

 

Corporate bonds

 

 

 

 

 

3,927

 

 

 

 

 

 

3,927

 

Asset-backed securities

 

 

 

 

 

2,920

 

 

 

 

 

 

2,920

 

U.S. Treasury bills

 

 

2,450

 

 

 

 

 

 

 

 

 

2,450

 

Total assets

 

$

122,171

 

 

$

44,263

 

 

$

 

 

$

166,434

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Contingent earnout liability

 

$

 

 

$

 

 

$

2,415

 

 

$

2,415

 

Private placement warrant liability

 

 

 

 

 

 

 

 

661

 

 

 

661

 

Teton acquisition contingent earnout liability

 

 

 

 

 

 

 

 

602

 

 

 

602

 

Total liabilities

 

$

 

 

$

 

 

$

3,678

 

 

$

3,678

 

Private Placement [Member]  
Subsidiary, Sale of Stock [Line Items]  
Summary of Fair Value Hierarchy of The Valuation he Private Placement Warrants were valued using the following assumptions under the Binomial Lattice Model:

 

 

 

March 31,
2023

 

 

December 31, 2022

 

 

March 31,
2022

 

Market price of public stock

 

$

0.96

 

 

$

1.16

 

 

$

3.99

 

Exercise price

 

$

11.50

 

 

$

11.50

 

 

$

11.50

 

Expected term (years)

 

3.29

 

 

3.54

 

 

4.29

 

Volatility

 

 

170.0

%

 

 

177.0

%

 

 

76.0

%

Risk-free interest rate

 

 

3.74

%

 

 

4.12

%

 

 

2.42

%

Dividend rate

 

 

%

 

 

%

 

 

%