Annual report [Section 13 and 15(d), not S-K Item 405]

Goodwill and Intangible Assets (Tables)

v3.25.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets

The following tables summarize the Company’s goodwill and intangible assets, all of which are related to the acquisitions of Teton Simulation Software in April 2022 and Markforged Sweden AB in August 2022 (in thousands):

(in thousands)

 

Goodwill

 

December 31, 2022

 

$

31,116

 

Foreign currency translation

 

 

(1,649

)

Goodwill impairment

 

 

(29,467

)

December 31, 2023

 

$

 

 

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

Estimated Useful Life

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Book Value

 

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Book Value

 

Acquired technology

 

7 - 20 years

 

$

16,800

 

 

$

(2,464

)

 

$

14,336

 

 

$

16,800

 

 

$

(970

)

 

$

15,830

 

Customer relationships

 

9 years

 

 

560

 

 

 

(140

)

 

 

420

 

 

 

560

 

 

 

(83

)

 

 

477

 

Trade names

 

1 year

 

 

90

 

 

 

(90

)

 

 

 

 

 

90

 

 

 

(90

)

 

 

 

Licenses

 

23 years

 

 

5,457

 

 

 

(59

)

 

 

5,398

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

(640

)

 

 

203

 

 

 

(437

)

 

 

848

 

 

 

(27

)

 

 

821

 

Intangible Assets, net

 

 

 

$

22,267

 

 

$

(2,550

)

 

$

19,717

 

 

$

18,298

 

 

$

(1,170

)

 

$

17,128

 

Schedule of Amortization Expense to the Cost of Revenue and Operating Expense

The Company recognized the following amortization expense to cost of revenue and operating expense during the years ended December 31, 2024 and 2023.

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Cost of revenue

 

$

1,415

 

 

$

877

 

Operating expenses

 

 

93

 

 

 

147

 

Total

 

$

1,508

 

 

$

1,024

 

Summary of amortization expense for amortizable assets The estimated future amortization expense for amortizable assets to be recognized is as follows as of December 31, 2024 (in thousands):

 

2025

 

$

2,171

 

2026

 

 

2,354

 

2027

 

 

2,110

 

2028

 

 

1,751

 

2029

 

 

1,400

 

Thereafter

 

 

9,931

 

Total

 

$

19,717